Regarding the above said BSM sim discrepancy: I had used IV=11 but the market seems to have used IV=14.134 :
Code:
BSM simulations:
1) using IV=11
S=4221.0200 K=4280.00 IV=11.0000 S_Chg=67.9584 S_ChgPct=1.6100 (Sx=4288.9784) Calls:
DTE=0.00 : C=8.9784 Prev=0.0646 Chg=8.9138 ChgPct=13800.93
DTE=1.00 : C=14.9753 Prev=0.6265 Chg=14.3488 ChgPct=2290.16
DTE=2.00 : C=18.8653 Prev=1.5838 Chg=17.2816 ChgPct=1091.15
DTE=3.00 : C=21.9098 Prev=2.7177 Chg=19.1921 ChgPct=706.18
DTE=4.00 : C=24.4968 Prev=3.9227 Chg=20.5742 ChgPct=524.49
DTE=5.00 : C=26.7859 Prev=5.1493 Chg=21.6366 ChgPct=420.18
DTE=6.00 : C=28.8609 Prev=6.3736 Chg=22.4874 ChgPct=352.82
DTE=7.00 : C=30.7727 Prev=7.5835 Chg=23.1892 ChgPct=305.78
DTE=8.00 : C=32.5546 Prev=8.7732 Chg=23.7815 ChgPct=271.07
DTE=9.00 : C=34.2299 Prev=9.9397 Chg=24.2903 ChgPct=244.38
DTE=10.00 : C=35.8158 Prev=11.0821 Chg=24.7337 ChgPct=223.19
DTE=11.00 : C=37.3252 Prev=12.2003 Chg=25.1249 ChgPct=205.94
DTE=12.00 : C=38.7681 Prev=13.2947 Chg=25.4734 ChgPct=191.60
DTE=13.00 : C=40.1527 Prev=14.3662 Chg=25.7866 ChgPct=179.50
DTE=14.00 : C=41.4856 Prev=15.4154 Chg=26.0702 ChgPct=169.12
2) using IV=14.134
S=4221.0200 K=4280.00 IV=14.1340 S_Chg=67.9584 S_ChgPct=1.6100 (Sx=4288.9784) Calls:
DTE=0.00 : C=8.9784 Prev=0.3702 Chg=8.6082 ChgPct=2325.24
DTE=1.00 : C=17.6384 Prev=1.9140 Chg=15.7243 ChgPct=821.52
DTE=2.00 : C=22.7297 Prev=3.8653 Chg=18.8645 ChgPct=488.05
DTE=3.00 : C=26.6835 Prev=5.8900 Chg=20.7936 ChgPct=353.03
DTE=4.00 : C=30.0327 Prev=7.8889 Chg=22.1438 ChgPct=280.70
DTE=5.00 : C=32.9911 Prev=9.8310 Chg=23.1601 ChgPct=235.58
DTE=6.00 : C=35.6701 Prev=11.7078 Chg=23.9622 ChgPct=204.67
DTE=7.00 : C=38.1364 Prev=13.5194 Chg=24.6170 ChgPct=182.09
DTE=8.00 : C=40.4340 Prev=15.2687 Chg=25.1653 ChgPct=164.82
DTE=9.00 : C=42.5932 Prev=16.9598 Chg=25.6334 ChgPct=151.14
DTE=10.00 : C=44.6364 Prev=18.5970 Chg=26.0395 ChgPct=140.02
DTE=11.00 : C=46.5806 Prev=20.1843 Chg=26.3963 ChgPct=130.78
DTE=12.00 : C=48.4388 Prev=21.7255 Chg=26.7134 ChgPct=122.96
DTE=13.00 : C=50.2216 Prev=23.2240 Chg=26.9976 ChgPct=116.25
DTE=14.00 : C=51.9374 Prev=24.6830 Chg=27.2544 ChgPct=110.42
Last edited:
