This is basic maths, everybody can check & verify it.
But he does different than what these formulas are for: he closes the position early, instead of letting it expire (and handle everything automatically by the OCC or the broker).
Such payoff formulas are always just (only) for the expiration, not for closing early.
Of course I can understand when he needs to close the position early by himself when he lacks neccessary funds in his acct. But this of course is his own problem, not a problem of the said payoff formula...
Here's a good text that explains the last day of the option in detail:
https://www.powercycletrading.com/what-time-do-options-expire/
Look what the above text says:
Ie. the Monthly options expire on Saturday!Most exchange-traded options contracts follow a predetermined expiration system. Equity stock option contracts listed on the US exchange will always expire on the Saturday that follows the third Friday of the month.

Closing them on Friday means early-closing!...
OCC: Option Clearing Corporation --> see the first link above.
Last edited: