CCIV (to become LCID)

Lucid investor page
https://www.lucidmotors.com/investors/

https://www.lucidmotors.com/media-room/lucid-motors-public-merger-churchill-capital-corp-iv/

CCIV and Lucid are combining at a transaction equity value of $11.75 billion.

The transaction includes an approximately $2.1 billion cash contribution by CCIV and a $2.5 billion, fully committed PIPE with an investor lock-up provision that binds holders well beyond closing.
The PIPE is priced at $15.00 per share with an implied pro forma equity value of $24 billion.

https://www.lucidmotors.com/files/lucid-investor-deck-february-2021.pdf

Page 62

CCIV shareholders 258.1 million shares
PIPE shareholders 166.7 million shares
Existing Lucid shareholders 1,175 million shares

Total = 1,599.7 million shares

PIPE is 166.7 million * $15 = $2.5 billion

The $11.75 billion is probably
(Existing Lucid shareholders 1,175 million shares * $10)

The 258.1 million shares for existing CCIV shareholders includes 41.4 million public warrants and 29.57 million founder warrants (at $15 per share).
Does not include 17.25 million founder shares or 14.78 founder warrants at prices of $20 and above.

10-Q from November 9
https://www.sec.gov/Archives/edgar/data/1811210/000110465920123051/tm2032809d1_10q.htm
207,000,000 shares of Class A common stock, and
51,750,000 shares of Class B common stock, issued and outstanding.
 
https://twitter dot com/DJohnson_CPA/status/1364012354355286017

Clarifying the valuation of $CCIV -

1.6B Pro forma shares x $10 deal value = $16B market cap

$11.75B EV implies $4.25B net cash at close ($2.07B from $CCIV and $2.5B PIPE less fees)

PIPE is at $15 or 1.5x market cap at $10 a share ($16B)

Therefore PIPE is at $16B x 1.5 = $24B
 
Last edited:
I was going to short cciv but thought once the lucid news is out stock is going to triple digits, anyway stock is down to $40!!!
 
The merger values Lucid at about $12 billion, but that figure is based on the cash coming in from special purpose acquisition company Churchill. The valuation of Lucid based on Churchill’s stock price Monday is $92 billion based on the 1.6 billion shares that will be outstanding after the merger closes.

That’s enough to make Lucid—a company yet to sell a car—the fifth most valuable car maker on the planet by market capitalization, worth more than General Motors (GM), NIO (NIO) and BMW (BMW.Germany), among others.
 
CCIV shareholders 258.1 million shares
PIPE shareholders 166.7 million shares
Existing Lucid shareholders 1,175 million shares

Total = 1,599.7 million shares

********************************************

"Churchill Capital Corp IV Announces Effectiveness of Registration Statement and Sets July 22, 2021 as Date of Stockholder Meeting for the Lucid Business Combination"

https://www.prnewswire.com/news-rel...the-lucid-business-combination-301319891.html

https://www.sec.gov/Archives/edgar/data/0001811210/000110465921085486/tm2120724d1_ex99-1.htm

https://seekingalpha.com/news/3710181-cciv-sets-july-22-shareholder-vote-for-lucid-motors-spac-deal

Shareholder meeting at 10am ET on Thursday July 22
Anticipated closing date for merger is Friday July 23
CCIV expected to rename to Lucid Group and trade on Nasdaq under symbol LCID

.
 
Back
Top