10) Example Outputs from Programs
a) Model Allocation Program
"Model 1 - ES/Model131
Model 2 - ES/Model122
Model 3 - NQ/Model131
Model 4 - ES/Model111
Model 5 - ES/Prod8
Test period from 07/01/01 to 08/31/05
Single Model Results
Modified
Model # Sharpe Weighting
------- --------- ---------
1 0.7600 1.00
2 0.5454 5.80
3 0.4326 6.20
4 0.4718 3.80
5 1.0326 1.00
Two Model Results
Modified 12 Month +1 -1
Model # Sharpe Weighting Roll Cor. Std. Dev. Std. Dev. Std. Dev.
------- --------- ------------- --------- --------- --------- ---------
1 2 1.0291 3.00 1.00 -.1753 0.1655 -.0098 -.3408
1 3 0.8279 4.60 1.00 0.1220 0.1982 0.3202 -.0763
1 4 0.8986 1.00 1.00 0.0240 0.2425 0.2665 -.2186
1 5 1.2977 1.00 1.00 0.0324 0.3168 0.3493 -.2844
2 3 0.7195 1.40 1.00 0.0014 0.3238 0.3251 -.3224
2 4 0.6295 1.00 1.00 0.1073 0.2491 0.3563 -.1418
2 5 0.8160 1.00 1.00 0.1372 0.2475 0.3847 -.1104
3 4 0.5235 1.00 1.00 0.1010 0.2520 0.3530 -.1510
3 5 0.7669 1.00 1.00 -.2054 0.2267 0.0213 -.4322
4 5 1.0336 1.00 1.00 0.0069 0.2763 0.2832 -.2695
Three Model Results
Modified
Model # Sharpe Weighting
------- --------- -------------------
1 2 3 1.1021 8.60 3.40 1.80
1 2 4 1.1376 9.80 3.40 9.00
1 2 5 1.4511 5.80 1.40 9.00
1 3 4 0.9659 8.20 1.80 9.00
1 3 5 1.4528 3.80 1.00 7.80
1 4 5 1.3934 5.80 2.60 9.40
2 3 4 0.8385 2.20 1.80 7.00
2 3 5 1.3774 1.00 1.40 7.00
2 4 5 1.1763 1.40 4.20 8.20
3 4 5 1.2990 1.40 2.60 7.40
Four Model Results
Modified
Model # Sharpe Weighting
------- --------- --------------------------
1 2 3 4 1.2066 9.00 3.40 1.80 9.00
1 2 3 5 1.5768 4.20 1.40 1.40 8.60
1 2 4 5 1.4826 5.80 1.40 3.00 8.20
1 3 4 5 1.4821 3.80 1.00 2.20 7.40
2 3 4 5 1.4119 1.00 1.40 2.20 6.60
BSTMODL5 10-13-2005 Page 2
Five Model Results
Modified
Model # Sharpe Weighting
--------- --------- --------------------------------
1 2 3 4 5 1.6072 3.00 1.00 1.00 1.80 5.80
Best Overall Combination
Modified Money Management
Model # Sharpe Contract Multiplier
--------- --------- ------------------------------------------
1 2 3 4 5 1.6072 0.5172 0.1724 0.1724 0.3103 1.0000"
b) System Performance Report
" Projected Performance Report for 12 Months
Inital Capital 500,000.00
Minimum Capital Required @95% DD 186,753.61
Fixed % Risk MMgt of 0.30% per-trade
Outcome 72.1%
Drawdown 4.8%
Income to Drawdown Ratio 14.9
Trades Per-Month 35.0
Expected Profit Factor 1.80
Per-cent Months Profitable 92.6%
Model 1 ES/Prod8
Average number of trades per-month 10.9
Std. Dev. of # of trades per-month 4.4
Average Loss per-trade -368.72
Std. Dev. of average loss 200.39
Contract Multiplier 1.000
Model 2 ES/Model122
Average number of trades per-month 4.4
Std. Dev. of # of trades per-month 1.7
Average Loss per-trade -368.83
Std. Dev. of average loss 199.98
Contract Multiplier 0.172
Model 3 NQ/Model131
Average number of trades per-month 6.9
Std. Dev. of # of trades per-month 2.6
Average Loss per-trade -293.18
Std. Dev. of average loss 201.89
Contract Multiplier 0.172
Model 4 ES/Model111
Average number of trades per-month 4.3
Std. Dev. of # of trades per-month 1.6
Average Loss per-trade -263.87
Std. Dev. of average loss 300.41
Contract Multiplier 0.310
Model 5 ES/Model131
Average number of trades per-month 8.6
Std. Dev. of # of trades per-month 3.4
Average Loss per-trade -517.44
Std. Dev. of average loss 338.08
Contract Multiplier 0.517
MMGT31 10-13-2005 Page 2
Confidence Profit
Level Result Return Factor DD
---------- ------------ -------- ------ -----
2% Level 644,313.31 128.9% 2.35 8.7%
4% Level 594,774.06 119.0% 2.26 7.9%
5% Level 577,904.94 115.6% 2.23 7.6%
6% Level 563,535.69 112.7% 2.20 7.4%
8% Level 540,561.44 108.1% 2.16 7.1%
10% Level 521,521.75 104.3% 2.12 6.8%
12% Level 506,130.66 101.2% 2.09 6.6%
14% Level 492,332.34 98.5% 2.07 6.4%
16% Level 480,016.84 96.0% 2.04 6.2%
18% Level 468,996.69 93.8% 2.02 6.1%
20% Level 458,824.31 91.8% 2.00 5.9%
22% Level 449,289.69 89.9% 1.98 5.8%
24% Level 440,477.19 88.1% 1.97 5.7%
26% Level 432,010.44 86.4% 1.95 5.6%
28% Level 424,153.69 84.8% 1.93 5.5%
30% Level 416,626.69 83.3% 1.92 5.4%
32% Level 409,403.97 81.9% 1.91 5.3%
34% Level 401,938.84 80.4% 1.89 5.2%
36% Level 395,022.81 79.0% 1.88 5.1%
38% Level 388,437.50 77.7% 1.86 5.0%
40% Level 381,887.50 76.4% 1.85 5.0%
42% Level 375,817.19 75.2% 1.84 4.9%
44% Level 369,608.31 73.9% 1.83 4.8%
46% Level 363,606.56 72.7% 1.82 4.8%
48% Level 357,638.69 71.5% 1.80 4.7%
50% Level 351,781.56 70.4% 1.79 4.6%
52% Level 345,898.81 69.2% 1.78 4.6%
54% Level 340,254.44 68.1% 1.77 4.5%
56% Level 334,566.31 66.9% 1.76 4.4%
58% Level 328,992.34 65.8% 1.74 4.4%
60% Level 323,309.06 64.7% 1.73 4.3%
62% Level 317,357.16 63.5% 1.72 4.2%
64% Level 311,388.56 62.3% 1.71 4.2%
66% Level 305,317.91 61.1% 1.70 4.1%
68% Level 299,412.59 59.9% 1.68 4.1%
70% Level 293,217.72 58.6% 1.67 4.0%
72% Level 286,991.19 57.4% 1.66 3.9%
74% Level 280,443.19 56.1% 1.64 3.9%
76% Level 273,741.19 54.7% 1.63 3.8%
78% Level 267,165.44 53.4% 1.62 3.8%
80% Level 259,891.84 52.0% 1.60 3.7%
82% Level 252,304.16 50.5% 1.58 3.6%
84% Level 244,767.30 49.0% 1.57 3.6%
86% Level 236,351.00 47.3% 1.55 3.5%
88% Level 226,959.34 45.4% 1.53 3.4%
90% Level 216,806.45 43.4% 1.51 3.3%
92% Level 205,528.02 41.1% 1.48 3.2%
94% Level 191,378.52 38.3% 1.45 3.1%
95% Level 183,738.47 36.7% 1.44 3.0%
96% Level 174,045.44 34.8% 1.41 3.0%
98% Level 147,877.77 29.6% 1.36 2.8%"