I was referring to the $10 TSLA strike, but let's go ahead and use your 100 K strike TSLA "FairPut" example.
According to your calculations the 100 strike TSLA "FairPut" only needs to be $95.3271028 [100 (K) - 4.6728972 (TSLA stock price at expiration)] in-the-money (ITM) to be worth $2,040...