Sorry, I messed it up :-(Found a bug in the table in the OP. Here's the fix:
LongStock and ShortStock: the PnL(S) formula must of course be "S - S0", since it's about the PnL, not the price.
Formulas for Payoff at Expiry (v1.1)
(Black-Scholes not required at/for expiry)
Abbrevations:
S Stock Price
S0 Initial Stock Price
Pr0 Initial Option Premium (ie. the Option Price)
K Option Strike
BEP Break/Even Point (the stock price at which PnL is 0)
PnL(S) The formula for computing PnL for any S
Infinity means "unlimited"
Type NetPr MinPnL MaxPnL BEP ProfitZone Payoff(S)
----------------------------------------------------------------------------------------------------------------------------------------
LongStock Bullish -S0 -S0 +Infinity S0 BEP.right S
ShortStock Bearish S0 -Infinity S0 S0 BEP.left S
LongCall Bullish -Pr0 -Pr0 +Infinity K + Pr0 BEP.right max(S - K - Pr0, -Pr0)
Equal alternative formula: max(S - K, 0) - Pr0 see https://www.macroption.com/call-option-payoff/
ShortCall Bearish Pr0 -Infinity Pr0 K + Pr0 BEP.left min(K - S + Pr0, Pr0)
Equal alternative formula: Pr0 - max(0, S - K) see https://www.macroption.com/short-call-payoff/
LongPut Bearish -Pr0 -Pr0 K - Pr0 K - Pr0 BEP.left max(K - S - Pr0, -Pr0)
Equal alternative formula: max(K - S, 0) - Pr0 see https://www.macroption.com/put-option-payoff
ShortPut Bullish Pr0 -K + Pr0 Pr0 K - Pr0 BEP.right min(S - K + Pr0, Pr0)
Equal alternative formula: Pr0 - max(0, K - S) see https://www.macroption.com/short-put-payoff/
CoveredCall Bullish -S0 + Pr0 NetPr K - Pr0 S0 - Pr0 BEP.right S < 0.0 ? MinPnL : S > K ? MaxPnL : MinPnL + S
(= LS + SC)
CashSecuredPut Bullish -K + Pr0 NetPr K - Pr0 K - Pr0 BEP.right S < 0.0 ? MinPnL : S > K ? MaxPnL : MinPnL + S
(= SP + Cash)


Hmm. Can you tell some more?If you are using any closed form formula to determine the payoff at options at expiry you are missing some serious risk parameters. It’s the difference between a profit and a loss.



Formulas for Payoff at Expiry (v1.2a)
(Black-Scholes not required at/for expiry)
Strategy Type Condition NetPr D/C MinPnL MaxPnL BEP ProfitZone Payoff(S)
---------------------------------------------------------------------------------------------------------------------------------------------------------------------
LongStock (LS) Bullish -S0 Debit NetPr +Infinity S0 BEP.right S
ShortStock (SS) Bearish S0 Credit -Infinity NetPr S0 BEP.left S
LongCall (LC) Bullish -Pr0 Debit NetPr +Infinity K - NetPr BEP.right max(S - K - Pr0, -Pr0)
Equal alternative: max(S - K, 0.0) - Pr0 see https://www.macroption.com/call-option-payoff/
ShortCall (SC) Bearish Pr0 Credit -Infinity NetPr K + NetPr BEP.left min(K - S + Pr0, Pr0)
Equal alternative: Pr0 - max(0.0, S - K) see https://www.macroption.com/short-call-payoff/
LongPut (LP) Bearish -Pr0 Debit NetPr K - NetPr K - NetPr BEP.left max(K - S - Pr0, -Pr0)
Equal alternative: max(K - S, 0.0) - Pr0 see https://www.macroption.com/put-option-payoff
ShortPut (SP) Bullish Pr0 Credit -K + NetPr NetPr K - NetPr BEP.right min(S - K + Pr0, Pr0)
Equal alternative: Pr0 - max(0.0, K - S) see https://www.macroption.com/short-put-payoff/
CoveredCall (CC) Bullish -S0 + Pr0 Debit NetPr K + NetPr S0 - Pr0 BEP.right S < 0.0 ? MinPnL : S > K ? MaxPnL : MinPnL + S
(= LS + SC)
CashSecuredPut (CSP) Bullish -K + Pr0 Debit NetPr K + NetPr K - Pr0 BEP.right S < 0.0 ? MinPnL : S > K ? MaxPnL : MinPnL + S
(= SP + Cash)
CallSpread (CS.D) Bullish L.K < S.K -L.Pr0 + S.Pr0 Debit NetPr S.K - L.K + NetPr
(= LC + SC)
CallSpread (CS.C) Bearish L.K > S.K -L.Pr0 + S.Pr0 Credit S.K - L.K + NetPr NetPr
(= LC + SC)
PutSpread (PS.C) Bullish L.K < S.K -L.Pr0 + S.Pr0 Credit L.K - S.K + NetPr NetPr
(= LP + SP)
PutSpread (PS.D) Bearish L.K > S.K -L.Pr0 + S.Pr0 Debit NetPr L.K - S.K + NetPr
(= LP + SP)
History:
v1.2a:
- added CallSpread, PutSpread (unfinished yet)
- fixed CC.MaxPnL, CSP.MaxPnL
Legend:
S Stock Price
S0 Initial Stock Price
Pr0 Initial Option Premium (ie. the Option Price)
K Option Strike
BEP Break/Even Point (the stock price at which PnL becomes 0)
Payoff(S) The formula for computing PnL for any S, for the expiry date
Infinity means "unlimited"
L.K Strike of Long leg
S.K Strike of Short leg
Let me know if you spot an error.