Here is the quick and dirty spreadsheet. It isn't pretty but I just wanted to see the numbers.
Mr Market, I was assuming you would probably increase the position size, so that it might start out at $10,000, and as the account grows, 1/12th might now be $12-13,000, etc, and take a larger...